| OMEGA PROTEIN CORP      Item 1A    Risk Factors          The Company cautions investors that the following risk factors, and those     factors described elsewhere in this Report, other filings by the Company     with the SEC from time to time and press releases issued by the Company,     could affect the Company’s actual results which could differ materially from     those expressed in any forward-looking statements made by or on behalf of     the Company | 
    
    
      | The risks described below are not the only ones facing the Company | 
    
    
      | The     Company’s business is also subject to other risks and uncertainties that     affect  many  other  companies,  such  as  competition,  technological     obsolescence, labor relations (including risks of strikes), general economic     conditions and geopolitical events | 
    
    
      | Additional risks not currently known to     the Company or risks that the Company currently believes are immaterial may     also impair the Company’s business, results of operations and financial     results | 
    
    
      | Risks Relating to the Company’s Business and Industry:          The Company is dependent on a single natural resource and may not be able to     catch the amount of menhaden that it requires to operate profitably | 
    
    
      | The     Company’s  primary raw material is menhaden | 
    
    
      | The Company’s business is     totally dependent on its annual menhaden harvest in ocean waters along the     US  Atlantic  and Gulf coasts | 
    
    
      | The Company’s ability to meet its raw     material requirements through its annual menhaden harvest fluctuates from     year to year, and even at times month to month, due to natural conditions     over which the Company has no control | 
    
    
      | These natural conditions, which     include varying fish population, adverse weather conditions and disease, may     prevent the Company from catching the amount of menhaden required to operate     profitability | 
    
    
      | The Company’s operations are geographically concentrated in the Gulf of     Mexico where they are susceptible to regional adverse weather patterns such     as hurricanes | 
    
    
      | Three of the Company’s four operating plants are located in     the Gulf of Mexico (two in Louisiana and one in Mississippi), a region which     has historically been subject to a late summer/early fall hurricane season | 
    
    
      | The Company’s Virginia facility has in the past also at times been adversely     affected by hurricanes | 
    
    
      | All three of the Company’s Gulf of Mexico plants     were severely damaged within a one-month span by Hurricanes Katrina and Rita     in  August and September 2005 | 
    
    
      | Immediately after the second hurricane,     approximately 70prca of the Company’s 2004 production capacity was impaired and     the Company’s business, results of operations and financial condition were     materially adversely affected | 
    
    
      | Additional future weather related disruptions     could, if they occur, also have a material adverse effect on the Company’s     business, results of operations and financial condition | 
    
    
      | In addition, the     Company’s  costs of insurance for property damage will likely increase     materially in future years as insurers recoup losses paid and to be paid out     in  connection with the Katrina and Rita hurricanes by charging higher     premiums | 
    
    
      | It is possible that Hurricanes Katrina and Rita may have adversely affected     Gulf Coast waters by causing increased pollution or debris in shallow waters     where the Company historically has operated and these adverse effects if     they occur could adversely affect the Company’s ability to catch menhaden | 
    
    
      | The  costs of energy may materially impact the Company’s business | 
    
    
      | The     Company has experienced substantially higher costs for energy in recent     years, particularly in 2005 and expects these higher costs to                                           16     ______________________________________________________________________    [17]Index to Financial Statements       continue into 2006 | 
    
    
      | The Company’s business is materially dependent on diesel     fuel for its vessels and natural gas for its operating facilities | 
    
    
      | The costs     of these commodities, which are beyond the Company’s control, may have an     adverse material impact on the Company’s business, results of operations and     financial condition | 
    
    
      | Fluctuation in “oil yields” derived from the Company’s fish catch could     impact the Company’s ability to operate profitably | 
    
    
      | The “oil yield,” or the     percentage of oil derived from the menhaden fish, while it is relatively     high compared to many species of fish, has fluctuated over the years and     from month to month due to natural conditions relating to fish biology over     which the Company has no control | 
    
    
      | The oil yield has at times materially     impacted the amount of fish oil that the Company has been able to produce     from its available fish catch and it is possible that oil yields in the     future  could  also  adversely impact the Company’s ability to operate     profitably | 
    
    
      | Laws  or regulations that restrict or prohibit menhaden or purse seine     fishing operations could adversely affect the Company’s ability to operate | 
    
    
      | The adoption of new laws or regulations at federal, regional, state or local     levels that restrict or prohibit menhaden or purse seine fishing operations,     or  stricter  interpretations  of  existing laws or regulations, could     materially adversely affect the Company’s business, results of operations     and financial condition | 
    
    
      | In addition, the impact of a violation by the     Company of federal, regional, state or local law or regulation relating to     its fishing operations, the protection of the environment or the health and     safety  of  its  employees could have a material adverse affect on the     Company’s business, results of operations and financial condition | 
    
    
      | One example of potentially restrictive regulation involves an addendum to a     fisheries management plan recommended by a regional regulatory board in     August 2005 which, if it were to be adopted by the Commonwealth of Virginia,     could limit for a five-year period the annual amount commercial menhaden     catch in the Chesapeake Bay to the Company’s 5-year average Bay catch | 
    
    
      | There     is also the possibility, which the Company does not believe is likely, that     if the US Secretary of Commerce were to find the Commonwealth of Virginia     out  of  compliance  with the management plan, that he could declare a     moratorium on all commercial harvesting of menhaden in Virginia waters     unless Virginia were to comply with the restriction | 
    
    
      | Business and Properties—Company Overview—Regulation” for more information | 
    
    
      | The Company’s fish catch may be impacted by restrictions on its spotter     aircraft | 
    
    
      | If the Company’s spotter aircraft are prohibited or restricted     from operating in their normal manner during the Company’s fishing season,     the Company’s business, results of operations and financial condition could     be adversely affected | 
    
    
      | For example, as a direct result of the September 11,     2001 terrorist attacks, the Secretary of Transportation issued a federal     ground stop order that grounded certain aircraft (including the Company’s     fish-spotting aircraft) for approximately nine days | 
    
    
      | This loss of spotter     aircraft coverage severely hampered the Company’s ability to locate menhaden     fish during this nine-day period and thereby reduced its amount of saleable     product | 
    
    
      | Worldwide supply and demand relationships, which are beyond the Company’s     control, influence the prices that the Company receives for many of its     products and may from time to time result in low prices for many of the     Company’s products | 
    
    
      | Prices for many of the Company’s products are subject     to, or influenced by, worldwide supply and demand relationships over which     the Company has no control and which tend to fluctuate to a significant     extent over the course of a year and from year to year | 
    
    
      | The factors that     influence these supply and demand relationships are world supplies of fish     meal made from other fish species, animal proteins and fats, palm oil, soy     meal and oil, and other edible oils | 
    
    
      | New laws or regulation regarding contaminants in fish oil or fish meal may     increase the Company’s cost of production or cause the Company to lose     business | 
    
    
      | It is possible that future enactment of increasingly stringent     regulations regarding contaminants in fish meal or fish oil by foreign     countries or the United States may adversely affect the Company’s business,     results of operations and financial condition | 
    
    
      | More stringent regulations     could  result  in:  (i) the Company’s incurrence of additional capital     expenditures  on contaminant reduction technology in order to meet the     requirements of those jurisdictions, and possibly higher production costs     for Company’s products, or (ii) the Company’s withdrawal from marketing its     products in those jurisdictions | 
    
    
      | 17     ______________________________________________________________________    [18]Index to Financial Statements       Risks Relating to the Company’s Ongoing Operations:          Three  of the Company’s four operating plants were severely damaged by     Hurricanes Katrina and Rita and the Company has had to undertake substantial     rebuilding  efforts | 
    
    
      | As  an  immediate  result of the two hurricanes,     approximately  70prca  of  the Company’s operating capacity was impaired | 
    
    
      | Operations at the Moss Point and Abbeville fish processing facilities and     the  shipyard  were re-established in mid-October 2005, but at reduced     processing capabilities | 
    
    
      | The Company expects that these two facilities will     return to full operational status prior to the beginning of the Gulf fishing     season  in April 2006 | 
    
    
      | The Company is currently rebuilding is Cameron,     Louisiana facility and expects it to be fully operational by mid 2006 | 
    
    
      | The costs of the rebuilding efforts will be substantial and not all costs     will be covered by insurance due to deductibles, exclusions and other policy     limitations | 
    
    
      | In addition, there could be some initial loss of productivity     as Company personnel become familiar with new equipment and associated new     operating procedures | 
    
    
      | The Company’s failure to successfully rebuild its     operations by effectively managing rebuilding costs, as well as any initial     loss of productivity from the rebuilding efforts, could have a material     adverse  effect  on  the  Company’s financial condition and results of     operations | 
    
    
      | The Company’s plan to operate 31 vessels out of two Gulf of Mexico plants in     2006 rather than three may be unsuccessful | 
    
    
      | Because of the damages to the     Company’s Cameron, Louisiana facility caused by Hurricane Rita, the Company     intends to begin its 2006 fishing season by operating its full contingent of     31 Gulf of Mexico fishing vessels out of its two operating facilities in     Abbeville, Louisiana and Moss Point, Mississippi | 
    
    
      | Later in the 2006 fishing     season when the Company expects that the Cameron, Louisiana plant will be     operational, up to 11 vessels will be shifted to Cameron | 
    
    
      | This plan will     substantially increase the number of vessels at Abbeville and Moss Point to     a level that the Company has not operated at previously | 
    
    
      | Although these two     facilities have adequate processing capacity, the Company believes that     fishing efforts may be diminished because increased unloading time due to     additional vessels will keep some vessels off the fishing grounds during the     most optimal fishing times | 
    
    
      | It is possible that other logistical, mechanical     or other manpower constraints arising out of this increased vessel load     could also reduce the efficiency of these two plants | 
    
    
      | The Company’s strategy to expand into the food grade oils market may be     unsuccessful | 
    
    
      | The Company’s attempts to expand its fish oil sales into the     market for refined, food grade fish oils for human consumption may not be     successful | 
    
    
      | The Company’s expectations regarding future demand for Omega-3     fatty acids may prove to be incorrect or, if future demand does meet the     Company’s expectations, it is possible that purchasers could utilize Omega-3     sources other than the Company’s products | 
    
    
      | The Company’s quarterly operating results will fluctuate | 
    
    
      | Fluctuations in     the Company’s quarterly operating results will occur due to the seasonality     of the Company’s business, the unpredictability of the Company’s fish catch     and oil yields, and the Company’s deferral of sales of inventory based on     worldwide prices for competing products | 
    
    
      | The Company’s business is subject to significant competition, and some     competitors  have  significantly  greater financial resources and more     extensive and diversified operations than the Company | 
    
    
      | The marine protein     and oil business is subject to significant competition from producers of     vegetable and other animal protein products and oil products such as Archer     Daniels  Midland and Cargill | 
    
    
      | In addition, but to a lesser extent, the     Company  competes with small domestic privately-owned menhaden fishing     companies and international marine protein and oil producers, including     Scandinavian herring processors and South American anchovy and sardine     processors | 
    
    
      | Many of these competitors have significantly greater financial     resources and more extensive and diversified operations than the Company | 
    
    
      | 18     ______________________________________________________________________    [19]Index to Financial Statements       The Company’s foreign customers are subject to disruption typical to foreign     countries | 
    
    
      | The Company’s sales of its products in foreign countries are     subject  to risks associated with foreign countries such as changes in     social, political and economic conditions inherent in foreign operations,     including:           •   Changes in the law and policies that govern foreign investment and     international trade in foreign countries;         •   Changes in US laws and regulations relating to foreign investment     and trade;         •   Changes in tax or other laws;         •   Partial or total expropriation;         •   Current exchange rate fluctuations;         •   Restrictions on current repatriation; or         •   Political disturbances, insurrection or war | 
    
    
      | In addition, it is possible that the Company, at any one time, could have a     significant  amount of its revenues generated by sales in a particular     country which would concentrate the Company’s susceptibility to adverse     events in that country | 
    
    
      | The  Company  may undertake acquisitions that are unsuccessful and the     Company’s inability to control the inherent risks of acquiring businesses     could adversely affect its business, results of operations and financial     condition operations | 
    
    
      | In the future the Company may undertake acquisitions     of  other  businesses, located either in the United States or in other     countries, although there can be no assurances that this will occur | 
    
    
      | There     can  be no assurance that the Company will be able (i) to identify and     acquire  acceptable acquisition candidates on favorable terms, (ii) to     profitably manage future businesses it may acquire, or (iii) to successfully     integrate future businesses it may acquire without substantial costs, delays     or other problems | 
    
    
      | Any of these outcomes could have a material adverse     effect  on the Company’s business, results of operations and financial     condition | 
    
    
      | The Company’s failure to comply with federal US citizenship ownership     requirements  may  prevent  it  from  harvesting  menhaden in the US     jurisdictional waters | 
    
    
      | The Company’s harvesting operations are subject to     the Shipping Act of 1916 and the regulations promulgated thereunder by the     Department of Transportation, Maritime Administration which require, among     other things, that the Company be incorporated under the laws of the US or     a state, the Company’s chief executive officer be a US citizen, no more of     the  Company’s  directors  be non-citizens than a minority of a number     necessary  to  constitute  a  quorum and at least 75prca of the Company’s     outstanding capital stock (including a majority of its voting capital stock)     be owned by US citizens | 
    
    
      | If the Company fails to observe any of these     requirements, the Company will not be eligible to conduct its harvesting     activities in US jurisdictional waters | 
    
    
      | Such a lost of eligibility would     have  a  material adverse effect on the Company’s business, results of     operations and financial condition | 
    
    
      | The Company may not be able to recruit, train and retain qualified marine     personnel in sufficient numbers | 
    
    
      | The Company’s business is dependent on its     ability  to  recruit,  train  and retain qualified marine personnel in     sufficient numbers such as vessel captains, vessel engineers and other     crewmembers | 
    
    
      | To the extent that the Company is not successful in recruiting,     training  and  retaining  these  employees  in sufficient numbers, its     productivity may suffer | 
    
    
      | If the Company were unable to secure a sufficient     number of workers during periods of peak employment, the lack of personnel     could  have  an  adverse  effect on the Company’s business, results of     operations and financial condition | 
    
    
      | The impact of Hurricanes Katrina and     Rita have exacerbated the difficulties of recruiting and retaining qualified     marine personnel in the Gulf Coast area | 
    
    
      | The Company participates in the United States H2B Visa Program whereby     foreign nationals are permitted to enter the United States temporarily and     engage in seasonal, non-agricultural employment | 
    
    
      | The Company utilizes its     H2B  Visa  workers for a portion of its fishing vessel crews and plant     personnel | 
    
    
      | Changes in the H2B Visa Program, the termination of that program,     or caps on the number of workers available under that program, could have a     material adverse effect upon the Company’s ability to secure a sufficient     number of workers during periods of peak employment | 
    
    
      | 19     ______________________________________________________________________    [20]Index to Financial Statements       The Company’s Credit Facility and other Fisheries Finance Program loan     agreements contain covenants and restrictions that may limit the Company’s     financial flexibility | 
    
    
      | The Company’s Credit Facility with Bank of America,     NA and the Company’s loan agreements under the Title XI Fisheries Finance     Program contain various covenants and restrictions such as prohibitions on     dividends and stock repurchases without the lender’s consent | 
    
    
      | The Credit     Facility  also  contains various financial covenants that provide, for     example, that the Company may not report two quarters of consecutive net     losses, and that the Company must maintain a certain ratio of earnings to     fixed charges | 
    
    
      | Because the Company did experience net losses in quarters     three  and four in 2005 and did not maintain the required fixed charge     coverage ratio for the fourth quarter of 2005, it requested (and received) a     waiver of these two covenants from the bank lender | 
    
    
      | If the Company were to     experience an additional two quarters of consecutive net losses or fail to     maintain the fixed charge coverage ratio covenant again, it would require an     additional waiver from the bank lender or the Company would be in default     under the Credit Facility | 
    
    
      | Investment Risks | 
    
    
      | Investment risks specifically related to the Company’s     common stock include:         The Company’s market liquidity for its common stock is relatively low | 
    
    
      | As of     December 31,  2005,  the Company had 25cmam034cmam309 shares of common stock     outstanding | 
    
    
      | The average daily trading volume in the Company’s common stock     during the twelve month period ending December 31, 2005 was approximately     18cmam900 shares | 
    
    
      | Although a more active trading market may develop in the     future, the limited market liquidity for the Company’s stock could affect a     stockholder’s ability to sell at a price satisfactory to that stockholder | 
    
    
      | If significant shares eligible for future sale are sold, the result could     depress the Company’s stock price by increasing the supply of shares in the     market at a time when demand may be limited | 
    
    
      | As of December 31, 2005, the     Company had approximately 25dtta0 million shares of common stock outstanding,     as well as stock options to purchase approximately 4dtta7 million shares of     common stock | 
    
    
      | Of these options, approximately 4dtta7 million were exercisable     at December 31, 2005 | 
    
    
      | In addition, certain of the Company’s officers and     directors  have  entered  into  Rule  10b5-1  sales plans with brokers     unaffiliated  with  the  Company  whereby  they have committed to sell     automatically and without discretion a predetermined number of shares of     Company common stock over a period of time according to their own individual     criteria | 
    
    
      | To the extent that the above stock options are exercised or the     above shares are sold, it is possible that the additional shares being     offered in the market or the increase in the number of outstanding shares     could adversely affect the price for the Company’s common stock | 
    
    
      | The Company is controlled by a principal stockholder | 
    
    
      | Zapata Corporation, a     publicly traded company, owns approximately 58prca of the Company’s common     stock | 
    
    
      | As a result, Zapata has the ability to elect all the members of the     Company’s  Board of Directors and otherwise control the management and     affairs of the Company | 
    
    
      | This concentration of ownership makes it unlikely     that any other holder or holders of the Company’s common stock will be able     to affect the way the Company is managed or the direction of the Company’s     business | 
    
    
      | The interests of Zapata with respect to matters potentially or     actually involving or affecting the Company, such as future acquisitions,     financings and other corporate opportunities and attempts to acquire the     Company,  may  conflict  with  the  interests  of  the Company’s other     stockholders | 
    
    
      | Zapata’s ownership will make an unsolicited acquisition of the     Company’s common stock more difficult, and could discourage certain types of     transactions  in which holders of Company common stock might otherwise     receive a premium for their shares over current market prices | 
    
    
      | In addition,     because  of  Zapata’s majority ownership, the Company is a “controlled     company” under the New York Stock Exchange corporate governance guidelines     and accordingly, is exempt from certain of the NYSE corporate governance     requirements | 
    
    
      | In December 2005, Zapata issued a press release announcing that Zapata’s     Board of Directors had authorized its management to seek a buyer for its 58prca     interest in the Company | 
    
    
      | The press release also announced that although     Zapata’s Board has asked its management to find a buyer for its interest in     the Company, there can be no assurance that any transaction will result from     that process | 
    
    
      | 20     ______________________________________________________________________    [21]Index to Financial Statements       The Company’s Articles of Incorporation and Bylaws, Nevada Law, and Federal     Law have provisions that discourage corporate takeovers and could prevent     stockholders  from  realizing  a  premium on their investment | 
    
    
      | Certain     provisions of the Company’s Articles of Incorporation and Bylaws, as well as     the Nevada Corporation Law, to which the Company is subject, could delay or     frustrate the removal of incumbent directors and could make difficult a     merger, tender offer or proxy contest involvement the Company, even if such     events could be viewed as beneficial by its stockholders | 
    
    
      | The Company’s     Board of Directors is empowered to issue preferred stock in one or more     series  without  stockholder  action | 
    
    
      | Any issuance of this blank-check     preferred  stock  could  materially limit the rights of holders of the     Company’s common stock and render more difficult or discourage an attempt to     obtain control of the Company by means of a tender offer, merger, proxy     contest or otherwise | 
    
    
      | In additional, the Articles of Incorporation and     Bylaws contain a number of provisions which could impede a takeover or     change in control of the Company, including, among other things, staggered     terms for members of its Board of Directors, the requiring of two-thirds     vote  of  stockholders  to amend certain provisions of the Articles of     Incorporation or the inability, after Zapata no longer owns a majority of     the Company’s common stock, to take action by written consent or to call     special stockholder meetings | 
    
    
      | Certain provisions of the Nevada Corporation     Law could also discourage takeover attempts that have not been approved by     the Company’s Board of Directors | 
    
    
      | In addition, federal law requires that at     least  75prca of the Company’s outstanding capital stock be owned by US     citizens  which will discourage takeover attempts by potential foreign     purchasers | 
    
    
      | The Company has not paid dividends and does not expect to pay dividends in     the near future | 
    
    
      | The Company has never declared or paid any cash dividends     on its common stock since it became a public company in April 1998 and has     no intention to do so in the near future | 
    
    
      | Any determination as to payment of     dividends will be made at the discretion of the Company’s Board of Directors     and will depend upon the Company’s operating results, financial condition,     capital requirements, general business conditions and such other factors     that the Board of Directors deems relevant | 
    
    
      | In addition, the payment of cash     dividends is not permitted by the terms of the Company’s revolving credit     agreement with Bank of America, NA |